Get insights on thousands of stocks from the global community of over 7 million individual investors at Simply Wall St.
If you are wondering whether Vermilion Energy’s current share price reflects its true worth, you are not alone. This article will walk you through what the numbers are saying about value.
The stock last closed at $15.51, with returns of 6.7% over 7 days, 13.6% over 30 days, 32.5% year to date, 51.8% over 1 year, negative 7.1% over 3 years and 64.6% over 5 years. This gives plenty of context for any view on potential future upside or risk.
These moves sit against a backdrop of ongoing sector headlines around commodity price volatility and shifting investor interest in energy producers. These factors can quickly change how the market prices companies like Vermilion Energy. Investors are weighing those broader themes alongside company specific updates when deciding what they are willing to pay for each share today.
Our valuation model currently gives Vermilion Energy a value score of 5 out of 6. Next we will walk through the different valuation approaches behind that number, before finishing with a way to look beyond the models and understand the story behind the valuation more clearly.
Find out why Vermilion Energy’s 51.8% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model projects a company’s future cash flows and then discounts them back to today’s value, aiming to estimate what the whole business could be worth right now.
For Vermilion Energy, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections in CA$. The latest twelve month free cash flow is CA$260.05 million. Analysts have provided several years of forecasts, and further out the cash flows are extrapolated, with the ten year projection in 2035 sitting at CA$214.38 million in free cash flow.
When all of those projected cash flows are discounted back to today, the model arrives at an estimated intrinsic value of CA$32.91 per share. Compared with the recent share price of CA$15.51, this implies a 52.9% discount, which suggests the shares are currently priced below this particular DCF estimate of value.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Vermilion Energy is undervalued by 52.9%. Track this in your watchlist or portfolio, or discover 7 more high quality undervalued stocks.
VET Discounted Cash Flow as at Mar 2026
Story Continues
