{"id":25673,"date":"2025-10-23T07:40:08","date_gmt":"2025-10-23T07:40:08","guid":{"rendered":"https:\/\/www.europesays.com\/ee\/25673\/"},"modified":"2025-10-23T07:40:08","modified_gmt":"2025-10-23T07:40:08","slug":"as-i-tallink-grupp-2025-majandusaasta-auditeerimata","status":"publish","type":"post","link":"https:\/\/www.europesays.com\/ee\/25673\/","title":{"rendered":"AS-i Tallink Grupp 2025. majandusaasta auditeerimata"},"content":{"rendered":"<p>Tallink Grupp AS-i 2025. aasta III kvartali tulemusi tutvustatakse t\u00e4na kell 12:00 algaval inglise keelsel veebiseminaril. Veebiseminariga \u00fchinemine k\u00e4esoleval\u00a0<a href=\"https:\/\/www.globenewswire.com\/Tracker?data=yQjMLP5wYB3PQgw40ZZDq1KEG6BZmxb7VdHyePavq4ngXVgujexEX7KoH9KzrFyoNptXUEIXO-cIALmcjsKuX50OEJB0z0G6fRT6uVf2j0wOBOLKZFT1BbpauNhP0jabhR0xn_NQ7JJB0ViPoN-LjEvnKeRpO1BD0O8w2aCwpHPMz8HRrzQrqFMRb3KT0edSSVs4ckj9oV6TNW_D0E_MS5wZL4sdgfweIi2JEs8A1l5_kza8OlXDKqL5J-xFYZKZy3dpG_D8F8JdONEe3nsiQVwPtgT2VMq26oA_TxBV33Fj2fdN9PU21nRfGNi73MNlRqn34aqqJ9VgkukRsuB2A94gXyFtQV7A_INq02yIIjQlfGO8eqNZnLDf5RlYn0xC\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\">lingil<\/a>; k\u00fcsimused palume saata hiljemalt kella 11:00-ks e-kirja teel:\u00a0<a href=\"https:\/\/www.globenewswire.com\/Tracker?data=cofbRb4thzlyPtWrjm3rK_BchMgg8zxkr54saJ7Hb3xYGhRCXz3uG6wuoihnBbVZPWfOOmET9r2V1xNvi_6vxBU7MTSJgnLZeavmpdWd6hTc712ZX7MdHYUYjDTfea52r8HZXs4Mkxio7tF77W6WAtlw8y00v4RctpYnPU26eiOJ32BGIGpDMbg25L5FySlrAgXQOCAqNm0hKVEQoQ-b2X274OecC9idm8YKHmpH20-QA8BsoIG1_Npu02cUBz60QAs9LPhriLXJve0ZUuJP8Q==\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\">investor@tallink.ee<\/a>. T\u00e4iendav info varasemalt avalikustatud\u00a0<a href=\"https:\/\/www.globenewswire.com\/Tracker?data=FKxZ65dt_PQFn_SVa9WDjdy7X_70P1O2ID8-zTz2MrEMm8IMhUj5FeWimmZw2sy2vMqvABOOgwIr1B9cGcjmZ65rCex35mIk2gXQHjhU_VkIvBJ5UI-xVSTqzJGCCHFAunkn51-rscZ029nLB1amE6RB_rLhPda_WpH86CM1Tn9vWinFy9jkstxylKqj_AXp\" rel=\"nofollow noopener\" target=\"_blank\" title=\"\">b\u00f6rsiteates<\/a>.<\/p>\n<p align=\"justify\">AS Tallink Grupp ja tema t\u00fctarettev\u00f5tted (edaspidi \u201ckontsern\u201c) vedasid 2025. aasta kolmandas kvartalis (1. juuli\u201330. september) kokku 1 766 335 reisijat, mida on 3,0% v\u00f5rra enam kui 2024. aasta kolmandas kvartalis. Veetud kaubaveo\u00fchikute arv v\u00e4henes eelmise aastaga v\u00f5rreldes 9,8% v\u00f5rra ning oli 60 306. Veetud s\u00f5iduautode arv suurenes aastases v\u00f5rdluses 0,4% ning oli 251 751.<\/p>\n<p align=\"justify\">Kontserni auditeerimata konsolideeritud m\u00fc\u00fcgitulu oli 233,1 miljonit eurot (2024. aasta kolmandas kvartalis 231,9 miljonit eurot). Auditeerimata kulumieelne \u00e4rikasum (EBITDA) oli 68,9 miljonit eurot (2024. aasta kolmandas kvartalis 68,4 miljonit eurot) ja auditeerimata puhaskasum 40,8 miljonit eurot (2024. aasta kolmandas kvartalis 36,8 miljonit eurot).<\/p>\n<p>Kontserni 2025. aasta kolmanda kvartali tulemusi ja tegevusn\u00e4itajaid m\u00f5jutasid j\u00e4rgmised \u00e4ritegevusega seotud tegurid:<\/p>\n<ul>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">N\u00f5udlust m\u00f5jutasid j\u00e4tkuvalt madal tarbijate ja ettev\u00f5tete kindlustunne, majanduskeskkonna v\u00e4ljakutsed kontserni p\u00f5hiturgudel ning geopoliitilised pinged.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Kvartali l\u00f5pu seisuga opereeris kontsern 12 laeva sh 2 shuttle-laeva, 6 reisilaeva, v\u00e4lja oli prahitud 3 laeva, 1 laev seisis j\u00f5ude.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">2025. aasta augustis m\u00fc\u00fcs kontserni t\u00fctarettev\u00f5te Tallinn-Helsinki Line Limited kaubaleva Regal Star ettev\u00f5ttele AMS Line Shipping Co.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Kontsern opereeris Tallinnas kolme ja Riias \u00fcht hotelli.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Dividendide v\u00e4ljamakse summas 22,3 miljonit eurot ning dividendide tulumaksu tasumine summas 4,9 miljonit m\u00f5jutasid kontserni rahaj\u00e4\u00e4ki.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Kontserni netov\u00f5lg ulatus kvartali l\u00f5pu seisuga 432,7 miljoni euroni (30. juuni 2025: 459,7 miljonit eurot) tuues netov\u00f5la ja EBITDA suhte 3,4-ni seisuga 30. september 2025.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Kolmandas kvartalis moodustasid laenude tagasimaksed ja makstud intressid 20,9 miljonit eurot.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Kontsern keskendub j\u00e4tkuvalt kulude kokkuhoiule varasemalt rakendatud meetmetega ning kasumliku tegevuse hoidmisele oma p\u00f5hiliinidel.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Kontsern j\u00e4lgib pidevalt oma p\u00f5hiliinide arengut, sh teenuse pakkumise suutlikkust ning otsib j\u00e4tkuvalt prahtimisv\u00f5imalusi laevadele, mis ei ole p\u00f5hiliinidel kasutuses.<\/li>\n<\/ul>\n<p>Segmentide m\u00fc\u00fcgitulu ja tulem<\/p>\n<p align=\"justify\">2025. aasta kolmandas kvartalis suurenes kontserni kogu m\u00fc\u00fcgitulu 1,2 miljoni euro v\u00f5rra 233,1 miljoni euroni v\u00f5rreldes 231,9 miljoni euroga eelmise aasta samal perioodil.<\/p>\n<p align=\"justify\">Laevaliinide opereerimise m\u00fc\u00fcgitulu (kontserni p\u00f5hitegevus) ulatus 2025. aasta kolmandas kvartalis 194,9 miljoni euroni suurenedes aastases v\u00f5rdluses 1,3 miljoni euro v\u00f5rra. Laevaliinide opereerimise segmendi tulem (kontserni p\u00f5hitegevus) moodustas 46,5 miljonit eurot v\u00f5rreldes 48,1 miljoni euroga 2024. aasta kolmandas kvartalis.<\/p>\n<p align=\"justify\">Eesti-Soome vahelisel laevaliinil suurenes veetud reisijate arv v\u00f5rreldes 2024. aasta kolmanda kvartaliga 10,1%. Veetud kaubaveo\u00fchikute maht v\u00e4henes 8,2% v\u00f5rra. Eesti-Soome liinide m\u00fc\u00fcgitulu suurenes 8,6 miljoni euro v\u00f5rra ning oli 95,4 miljonit eurot. Segmendi tulem v\u00e4henes eelmise aasta sama perioodiga v\u00f5rreldes EUR 1,2 miljonit eurot ning oli 30,2 miljonit eurot. Eesti-Soome segment kajastab kahe shuttle-laeva, MyStar ja Megastar, ning kruiisilaeva Victoria I opereerimist.\u00a0 Eelmisel aastal opereeris kruiisilaev Victoria I Tallinna-Stockholmi liinil 31. maist kuni 31. augustini.<\/p>\n<p align=\"justify\">Soome-Rootsi vahelistel laevaliinidel veetud reisijate arv v\u00e4henes 2025. aasta kolmandas kvartalis aastases v\u00f5rdluses 1,4% v\u00f5rra. Transporditud kaubaveo\u00fchikute maht v\u00e4henes 17,6% v\u00f5rra. Soome-Rootsi liinide m\u00fc\u00fcgitulu suurenes 0,4 miljoni euro v\u00f5rra ning oli 73,0 miljonit eurot. Segmendi tulem ulatus 12,2 miljoni euroni v\u00e4henedes eelmise aasta kolmanda kvartaliga v\u00f5rreldes 1,0 miljoni euro v\u00f5rra. Soome-Rootsi segment kajastab \u00fche kruiisilaeva opereerimist Turu-Stockholmi liinil (kruiisilaev Baltic Princess) ning kahe kruiisilaeva opereerimist Helsingi-Stockholmi liinil (kruiisilaevad Silja Serenade ja Silja Symphony).<\/p>\n<p align=\"justify\">Eesti-Rootsi vahelistel laevaliinidel veetud reisijate arv v\u00e4henes 23,5% v\u00f5rra ning transporditud kaubaveo\u00fchikute maht 10,0% v\u00f5rra eelmise aasta sama perioodiga v\u00f5rreldes. Eesti-Rootsi liinide m\u00fc\u00fcgitulu v\u00e4henes aastases v\u00f5rdluses 7,7 miljoni euro v\u00f5rra 26,5 miljoni euroni. Segmendi kasum suurenes aastases v\u00f5rdluses 0,6 miljoni euro v\u00f5rra ning ulatus 4,1 miljoni euroni. Tallinna-Stockholmi segment kajastab Tallinna-Stockholmi ja Paldiski-Kapellsk\u00e4ri laevaliinide tegevust. Tallinna-Stockholmi liinil opereeris kruiisilaev Baltic Queen. Paldiski-Kapellsk\u00e4ri liinil opereeris reisilaev Superfast IX. Eelmisel aastal samal ajal opereeris Paldiski-Kapellsk\u00e4ri liinil kaks kaubalaeva, Sailor ja Regal Star. Samuti opereerisid Tallinna-Stockholmi liinil 31. maist kuni 31. augustini 2024 kaks kruiisilaeva, Baltic Queen ja Victoria I.<\/p>\n<p align=\"justify\">Muu segmendi m\u00fc\u00fcgitulu oli 40,1 miljonit eurot p\u00fcsides eelmise aasta kolmanda kvartaliga v\u00f5rreldes samal tasemel. Segmendi tulem oli 10,0 miljonit eurot kasvades eelmise aasta sama perioodiga v\u00f5rreldes 1,8 miljoni euro v\u00f5rra.<\/p>\n<p align=\"justify\">2025. aasta kolmanda kvartali l\u00f5pu seisuga prahtis kontsern v\u00e4lja 3 laeva (2024. aasta kolmanda kvartali l\u00f5pu seisuga: 3 laeva):<\/p>\n<ul>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Mais 2025 s\u00f5lmiti kruiisilaeva Romantika prahileping Al\u017eeeria riigiettev\u00f5ttega Madar Maritime Company EPE \/ SPA 9 kuuks v\u00f5imalusega lepingut selle l\u00f5ppemisel 6+6 kuu v\u00f5rra pikendada.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Septembris 2022 s\u00f5lmiti kruiisilaeva Galaxy I prahileping Hollandi Centraal Orgaan Opvang Asielzoekersi (COA) poolt volitatud esindajaga Slaapschepen Public BV. 2025. aasta septembris pikendati Galaxy I prahtimislepingut kuni oktoobrini 2026. Leping sisaldab v\u00f5imalust lepingut t\u00e4htaja l\u00f5ppedes t\u00e4iendavalt 12 kuu v\u00f5rra pikendada.<\/li>\n<li style=\"margin-top:0cm; margin-bottom:0cm; text-align:justify;\">Augustis 2022 s\u00f5lmiti kruiisilaeva Silja Europa prahileping Hollandi Centraal Orgaan Opvang Asielzoekersi (COA) poolt volitatud esindajaga Slaapschepen Public BV. Uus prahileping, mis s\u00f5lmiti 2024. aasta detsembris, 2026. aasta jaanuari l\u00f5puni v\u00f5imalusega lepingut selle l\u00f5ppemisel pikendada 6+6 kuu v\u00f5rra. \u00a0<\/li>\n<\/ul>\n<p>Kasum<\/p>\n<p align=\"justify\">Kontserni 2025. aasta kolmanda kvartali brutokasum ulatus 67,2 miljoni euroni p\u00fcsides eelmise aasta kolmanda kvartaliga v\u00f5rreldes samal tasemel (2024. aasta kolmandas kvartalis 67,0 miljonit eurot). Kontserni kulumieelne \u00e4rikasum (EBITDA) ulatus 68,9 miljoni euroni. 2024. aasta kolmandas kvartalis oli kulumieelne \u00e4rikasum (EBITDA) 68,4 miljonit eurot.<\/p>\n<p align=\"justify\">Kontserni varade amortisatsioonikulu v\u00e4henes 2025. aasta kolmandas kvartalis 1,3 miljoni euro v\u00f5rra 23,0 miljoni euroni eelmise aasta sama perioodiga v\u00f5rreldes. Amortisatsioonikulu v\u00e4henemine oli osaliselt seotud reisilaeva Star I m\u00fc\u00fcgiga aprillis 2025 ja kaubalaeva Regal Star m\u00fc\u00fcgiga augustis 2025.<\/p>\n<p align=\"justify\">Laenuj\u00e4\u00e4gi v\u00e4henemise ja intressim\u00e4\u00e4rade alanemise tulemusel v\u00e4henesid netofinantskulud 2025.\u00a0aasta kolmandas kvartalis eelneva aastaga v\u00f5rreldes 2,2 miljoni euro v\u00f5rra 4,9 miljoni euroni (2024. aasta kolmandas kvartalis 7,2 miljonit eurot).<\/p>\n<p align=\"justify\">Kontserni 2025. aasta kolmanda kvartali auditeerimata puhaskasum oli 40,8 miljonit eurot ehk 0,055 eurot aktsia kohta. 2024. aasta kolmanda kvartali auditeerimata puhaskasum oli 36,8 miljonit eurot ehk 0,05 eurot aktsia kohta.<\/p>\n<p>Investeeringud<\/p>\n<p align=\"justify\">2025. aasta kolmandas kvartalis moodustasid kontserni investeeringud 5,5 miljonit eurot (2024. aasta kolmandas kvartalis 5,6 miljonit eurot). Olulisema osa investeeringutest moodustasid laevade hooldus- ja remondit\u00f6\u00f6d, sh tehnilised t\u00f6\u00f6d ja reisijate alade uuendused. Kontsern j\u00e4tkas samuti investeeringutega oma IT s\u00fcsteemide parendamiseks.\u00a0<\/p>\n<p>Finantsseisund<\/p>\n<p align=\"justify\">2025. aasta kolmanda kvartali l\u00f5pu seisuga ulatus kontserni netov\u00f5lg 432,7 miljoni euroni, v\u00e4henedes 2025. aasta teise kvartaliga v\u00f5rreldes 27,0 miljoni euro v\u00f5rra. Netov\u00f5la ja EBITDA suhe oli kolmanda kvartali l\u00f5pu seisuga 3,4 (30. juuni 2025: 3,6).<\/p>\n<p align=\"justify\">Seisuga 30. september 2025 oli kontsernil raha ja raha ekvivalente kokku 31,9 miljonit eurot\u00a0(36,0 miljonit eurot 30. juunil 2025) ja kasutamata arvelduskrediiti 100,0 miljonit eurot (92,0 miljonit eurot 30. juunil 2025). Kontserni likviidsed vahendid (raha ja raha ekvivalendid ning kasutamata arvelduskrediit) moodustasid 131,9 miljonit eurot (128,0 miljonit eurot 30. juunil 2025).<\/p>\n<p align=\"justify\">2025. aasta kolmandas kvartalis ulatusid kontserni laenude tagasimaksed ja intressimaksed 20,9 miljoni euroni (33,2 miljonit eurot 2024. aasta kolmandas kvartalis).<\/p>\n<p>Dividendid<\/p>\n<p align=\"justify\">2018. aastal kinnitas kontsern dividendipoliitika, mille kohaselt makstakse dividende minimaalselt 0,05 eurot aktsia kohta, kui majandustulemused seda v\u00f5imaldavad.<\/p>\n<p align=\"justify\">20. mail 2025 toimunud aktsion\u00e4ride \u00fcldkoosolek otsustas maksta 2025. aastal dividende 0,06 eurot aktsia kohta kogusummas 44,6 miljonit eurot. 2025. aastal makstakse dividendid v\u00e4lja kahes osas. Esimene osa, 0,03 eurot aktsia kohta kogusummas 22,3 miljonit eurot, maksti v\u00e4lja 2. juulil 2025. Teine \u200b\u200bosa, 0,03 eurot aktsia kohta kogusummas 22,3 miljonit eurot, makstakse v\u00e4lja 25. novembril 2025.<\/p>\n<p>P\u00f5hin\u00e4itajad<\/p>\n<tr>\n<td style=\"width:361.34px;;vertical-align: bottom ; \">Perioodi kohta<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">III KV 2025<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">III KV 2024<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">III KV 2023<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">9K 2025<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">9K 2024<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">9K 2023<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">M\u00fc\u00fcgitulu (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">233,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">231,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">240,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">233,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">231,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">240,7<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Brutokasum\/-kahjum (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">67,2<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">67,0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">77,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">67,2<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">67,0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">77,7<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">EBITDA\u00b9 (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">68,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">68,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">82,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">68,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">68,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">82,1<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">EBIT\u00b9 (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">44,0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">56,8<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">44,0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">56,8<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Aruandeperioodi puhaskasum\/-kahjum (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">40,8<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36,8<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">48,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">40,8<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36,8<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">48,7<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Amortisatsioon (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">23,0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">24,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">25,2<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">23,0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">24,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">25,2<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Investeeringud\u00b9 \u00b2 (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5,5<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5,5<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6,1<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Aktsiate kaalutud keskmine arv<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Kasum\/kahjum aktsia kohta\u00b9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,055<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,050<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,065<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,055<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,050<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,065<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Reisijate arv<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 766 335<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 715 496<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 775 821<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 766 335<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 715 496<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 775 821<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Kaubaveo\u00fchikute arv<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">60 306<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">66 865<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">75 701<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">60 306<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">66 865<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">75 701<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Keskmine t\u00f6\u00f6tajate arv<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">4 987<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 063<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">4 756<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">4 987<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 063<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">4 756<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Perioodi l\u00f5pu seisuga<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">30.09.2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">30.06.2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">31.12.2024<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">30.09.2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">30.06.2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">31.12.2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Varad kokku (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 359,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 413,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 463,9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 359,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 413,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 463,9<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Kohustused kokku (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">621,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">715,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">681,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">621,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">715,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">681,6<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Intressikandvad kohustused (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">464,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">495,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">556,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">464,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">495,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">556,4<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Netov\u00f5lg\u00b9 (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">432,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">459,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">537,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">432,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">459,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">537,7<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Netov\u00f5la ja EBITDA suhe\u00b9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3,4<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3,6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3,1<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Omakapital kokku (miljonites eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">737,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">698,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">782,3<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">737,7<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">698,1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">782,3<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Omakapitali m\u00e4\u00e4r\u00b9 (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">54%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">49%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">53%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">54%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">49%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">53%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Lihtaktsiate arv<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">743 569 064<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Omakapital aktsia kohta\u00b9 (eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,99<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,94<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1,05<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,99<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,94<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1,05<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Suhtarvud\u00b9<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">Q3 2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">Q3 2024<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">Q3 2023<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">Q3 2025<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">Q3 2024<\/td>\n<td style=\"width:138.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">Q3 2023<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Brutomarginaal (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">28,8%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">28,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">32,3%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">28,8%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">28,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">32,3%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">EBITDA marginaal (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">29,6%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">29,5%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">34,1%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">29,6%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">29,5%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">34,1%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">EBIT marginaal (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">19,7%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">19,0%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">23,6%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">19,7%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">19,0%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">23,6%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Puhaskasumi\/-kahjumi marginaal (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">17,5%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">15,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">20,2%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">17,5%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">15,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">20,2%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">ROA (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">2,4%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5,6%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">7,7%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">2,4%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5,6%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">7,7%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">ROE (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,0%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6,1%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">12,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,0%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6,1%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">12,9%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">ROCE (%)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">2,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6,7%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">9,6%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">2,9%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6,7%<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">9,6%<\/td>\n<\/tr>\n<p>1 ESMA juhenditele vastavad alternatiivsed tulemuslikkusn\u00e4itajad on esitatud vahearuande osas Alternatiivsed tulemuslikkusn\u00e4itajad.<br \/>2 Ei sisalda kasutus\u00f5iguse varade lisandumisi.<\/p>\n<p>EBITDA: finantstulude ja -kulude, kapitaliosaluse meetodil kajastatud investeeringuobjektide kasumi osa, maksu- ja kulumieelne kasum<br \/>EBIT: kasum \u00e4ritegevusest<br \/>Kasum \/-kahjum aktsia kohta: puhaskasum v\u00f5i -kahjum \/ kaalutud keskmine aktsiate arv<br \/>Omakapitali m\u00e4\u00e4r: omakapital kokku \/ varad kokku<br \/>Omakapital aktsia kohta: omakapital \/ aktsiate arv<br \/>Brutokasumi \/-kahjumi marginaal: brutokasum v\u00f5i -kahjum \/ m\u00fc\u00fcgitulu<br \/>EBITDA marginaal: EBITDA \/ m\u00fc\u00fcgitulu <br \/>EBIT marginaal: EBIT \/ m\u00fc\u00fcgitulu <br \/>Puhaskasumi \/ -kahjumi marginaal: puhaskasum v\u00f5i \u2013kahjum \/ m\u00fc\u00fcgitulu<br \/>Investeeringud: materiaalse p\u00f5hivara ostud ja parendused \u2013 kasutus\u00f5iguse varade lisandumised + immateriaalse p\u00f5hivara ostud ja parendused<br \/>ROA: jooksva 12 kuu finantstulude ja -kulude ning maksude eelne kasum \/ keskmine koguvara<br \/>ROE: jooksva 12 kuu puhaskasum \/ keskmine omakapital<br \/>ROCE: jooksva 12 kuu finantstulude ja -kulude ning maksude eelne kasum \/ (koguvara \u2013 l\u00fchiajalised kohustused (perioodi keskmine))<br \/>Netov\u00f5lg: intressikandvad kohustused &#8211; raha ja raha ekvivalendid<br \/>Netov\u00f5la ja EBITDA suhe: netov\u00f5lg \/ jooksva 12 kuu EBITDA<\/p>\n<p>Konsolideeritud kasumi- ja muu koondkasumi aruanne<\/p>\n<tr>\n<td style=\"width:377.34px;;border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; \">Auditeerimata, tuhandetes eurodes<\/td>\n<td style=\"width:106.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">III KV 2025<\/td>\n<td style=\"width:106.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">III KV 2024<\/td>\n<td style=\"width:106.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">9K<br \/>2025<\/td>\n<td style=\"width:106.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">9K<br \/>2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">M\u00fc\u00fcgitulu<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">233 072<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">231 868<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">577 302<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">602 317<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">M\u00fc\u00fcdud kaupade ja teenuste kulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-165 894<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-164 849<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-475 822<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-474 695<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Brutokasum\/-kahjum<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">67 178<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">67 019<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">101 480<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">127 622<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">M\u00fc\u00fcgi- ja turunduskulud<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-10 686<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-10 684<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-32 550<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-32 347<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00dcldhalduskulud<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-11 778<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-12 770<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-37 118<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-39 009<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Muud \u00e4ritulud<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 438<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">469<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3 246<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">20 868<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Muud \u00e4rikulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-274<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-42<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-1 768<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-1 001<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Kasum\/kahjum \u00e4ritegevusest<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45 878<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">43 992<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">33 290<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">76 133<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Finantstulud<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">202<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">144<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">316<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">633<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Finantskulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-5 132<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-7 319<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-16 982<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-22 376<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Kapitaliosaluse meetodil arvestatud kasum\/kahjum<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Kasum\/kahjum enne tulumaksu<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">40 948<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36 817<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">16 624<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">54 390<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Tulumaks<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-173<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-1<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-11 536<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-8 896<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Aruandeperioodi puhaskasum\/-kahjum<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">40 775<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36 816<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 088<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45 494<\/td>\n<\/tr>\n<tr>\n<td style=\"width:377.34px;;vertical-align: middle ; \">Emaettev\u00f5tte omanikele kuuluv aruandeperioodi puhaskasum\/-kahjum<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">40 775<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36 816<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 088<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45 494<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Muu koondkasum\/-kahjum<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:377.34px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Kirjed mida v\u00f5idakse edaspidi \u00fcmber klassifitseerida kasumiaruandesse<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:377.34px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">V\u00e4lismaiste \u00e4ri\u00fcksuste \u00fcmberarvestusel tekkinud valuutakursivahed<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-43<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-11<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-76<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">358<\/td>\n<\/tr>\n<tr>\n<td style=\"width:377.34px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Materiaalse p\u00f5hivara \u00fcmberhindlus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-1 356<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-5 607<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Perioodi muu koondkasum\/-kahjum kokku<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-1 399<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-11<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-5 683<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">358<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Perioodi koondkasum\/-kahjum kokku<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">39 376<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36 805<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-595<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45 852<\/td>\n<\/tr>\n<tr>\n<td style=\"width:377.34px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: bottom ; \">Emaettev\u00f5tte omanikele kuuluv perioodi koondkasum\/-kahjum kokku<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">39 376<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">36 805<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">-595<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">45 852<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">\u00a0<\/td>\n<td style=\"width:106.67px;;text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle ; \">Aktsiakasum (eurodes)<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,055<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,050<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,007<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,061<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle ; \">Lahustatud aktsiakasum (eurodes)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,054<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,049<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,007<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0,061<\/td>\n<\/tr>\n<p>Konsolideeritud finantsseisundi aruanne<\/p>\n<tr>\n<td style=\"width:370.67px;;border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; \">Auditeerimata, tuhandetes eurodes<\/td>\n<td style=\"width:90.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">30.09.2025<\/td>\n<td style=\"width:90.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">30.09.2024<\/td>\n<td style=\"width:90.67px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: bottom ; \">31.12.2024<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">VARAD<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Raha ja raha ekvivalendid<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">31 937<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">32 609<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">18 705<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">N\u00f5uded ostjate vastu ja muud n\u00f5uded<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">33 347<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">30 290<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">25 268<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Ettemaksed<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">11 409<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">11 018<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">8 764<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Tulumaksu ettemakse<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">13<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Varud<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">42 513<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45 180<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">48 083<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Immateriaalne k\u00e4ibevara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 226<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 166<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6 901<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">K\u00e4ibevara<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">120 432<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">124 276<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">107 721<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Muud finantsvarad ja ettemaksed<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">508<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">515<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">518<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Edasil\u00fckkunud tulumaksu vara<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">21 840<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">21 840<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">21 840<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Kinnisvarainvesteeringud<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">300<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">300<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">300<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Materiaalne p\u00f5hivara<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 195 032<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 327 413<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 310 000<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Immateriaalne vara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">20 965<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">24 556<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">23 562<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">P\u00f5hivara<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 238 645<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 374 624<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 356 220<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">VARAD KOKKU<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 359 077<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 498 900<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 463 941<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">KOHUSTISED JA OMAKAPITAL<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Intressikandvad v\u00f5lakohustised<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">74 517<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">104 508<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">104 549<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">V\u00f5lad tarnijatele ja muud v\u00f5lad<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">88 452<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">88 940<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">95 146<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">V\u00f5lad omanikele<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">22 313<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Tulumaksukohustis<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6 222<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">9<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">7<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Ettemakstud tulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">39 723<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">34 261<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">30 102<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">L\u00fchiajalised kohustised<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">231 227<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">227 724<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">229 810<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Intressikandvad v\u00f5lakohustised<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">390 129<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">483 812<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">451 825<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Pikaajalised kohustised<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">390 129<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">483 812<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">451 825<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Kohustised kokku<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">621 356<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">711 536<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">681 635<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Aktsiakapital<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">349 477<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">349 477<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">349 477<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00dclekurss<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">663<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">663<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">663<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Reservid<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">59 314<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">66 251<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">65 901<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Jaotamata kasum<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">328 267<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">370 973<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">366 265<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Emaettev\u00f5tja omanikele kuuluv omakapital<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">737 721<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">787 364<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">782 306<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Omakapital kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">737 721<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">787 364<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">782 306<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">KOHUSTUSED JA OMAKAPITAL KOKKU<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 359 077<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 498 900<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 463 941<\/td>\n<\/tr>\n<p>Konsolideeritud rahavoogude aruanne<\/p>\n<tr>\n<td style=\"width:470.67px;;border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: bottom ; \">Auditeerimata, tuhandetes eurodes<\/td>\n<td style=\"width:85.34px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">III KV 2025<\/td>\n<td style=\"width:85.34px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">III KV 2024<\/td>\n<td style=\"width:85.34px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">9K<br \/>2025<\/td>\n<td style=\"width:85.34px;;border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">9K<br \/>2024<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD \u00c4RITEGEVUSEST<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Aruandeperioodi puhaskasum\/-kahjum<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">40 775<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">36 816<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 088<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">45 494<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Korrigeerimised<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">28 673<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">31 858<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">98 775<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">86 268<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Muutused:<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:470.67px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00c4ritegevusega seotud n\u00f5uetes ja ettemaksetes<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">10 302<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 341<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-11 848<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-1 568<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Varudes<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3 308<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">1 230<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3 837<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-8 935<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00c4ritegevusega seotud kohustistes<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-27 820<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-20 215<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">11 033<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">5 970<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Muutused varades ja kohustistes<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-14 210<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-13 644<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">3 022<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 533<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00c4ritegevusest teenitud raha<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">55 238<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">55 030<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">106 885<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">127 229<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Saadud\/makstud tulumaks<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 918<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 726<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 994<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 751<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD \u00c4RITEGEVUSEST KOKKU<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">50 320<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">50 304<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">101 891<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">122 478<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD INVESTEERIMISTEGEVUSEST<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"width:470.67px;;vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Materiaalse p\u00f5hivara ja immateriaalse vara soetamine<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-5 491<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-5 575<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-27 196<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-16 337<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Laekumised materiaalse p\u00f5hivara m\u00fc\u00fcgist<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">6 349<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">26<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">70 966<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">24 516<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Saadud intressid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">81<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">144<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">175<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">633<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD INVESTEERIMISTEGEVUSEST KOKKU<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">939<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-5 405<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">43 945<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">8 812<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD FINANTSEERIMISTEGEVUSEST<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Laenude tagasimaksed\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-16 778<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-27 040<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-80 283<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-59 492<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Arvelduskrediidi muutus\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-7 956<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-26<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Rendimaksete tasumine\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-3 809<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 751<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-13 531<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-13 887<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Makstud intressid<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 451<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-6 722<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-15 867<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-22 159<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Laenudega seotud tehingukulude tasumine<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-616<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-450<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Makstud dividendid\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-22 307<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-44 614<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-22 307<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-44 614<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD FINANTSEERIMISTEGEVUSEST KOKKU<\/td>\n<td style=\"border-top: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-55 301<\/td>\n<td style=\"border-top: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-83 153<\/td>\n<td style=\"border-top: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-132 604<\/td>\n<td style=\"border-top: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-140 602<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">RAHAVOOD KOKKU<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 042<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-38 254<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">13 232<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-9 312<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Raha ja raha ekvivalendid perioodi alguses<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">35 979<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">70 863<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">18 705<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">41 921<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Raha ja raha ekvivalentide muutus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-4 042<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-38 254<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">13 232<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: middle ; \">-9 312<\/td>\n<\/tr>\n<tr>\n<td style=\"text-align: left ;  vertical-align: middle; vertical-align: middle ; \">Raha ja raha ekvivalendid perioodi l\u00f5pus<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">31 937<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">32 609<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">31 937<\/td>\n<td style=\"text-align: right ;  vertical-align: middle; vertical-align: middle ; \">32 609<\/td>\n<\/tr>\n<p>Anneli Simm<br \/>Investorsuhete juht<\/p>\n<p>AS Tallink Grupp<br \/>Sadama 5<br \/>10111 Tallinn<br \/>E-mail: <a href=\"https:\/\/www.globenewswire.com\/Tracker?data=g9KzwzgSRXV6nOep9q9CRi3vzjbEweZFso6BDhMahwmfZPSXsdI1WY2ohmTMglrZZA0tUQxLWNonArgfK1QdkCDlhDGoY-mz3KGwDNtE9o4MmwepTRpCkXrWtrgEaGat\" rel=\"nofollow noopener\" target=\"_blank\" title=\"Anneli.simm@tallink.ee\">Anneli.simm@tallink.ee<\/a><br \/>Tel.: +372 56157170<\/p>\n<p><img decoding=\"async\" alt=\"\" src=\"https:\/\/www.europesays.com\/ee\/wp-content\/uploads\/2025\/10\/Tallink-Grupp.png\" referrerpolicy=\"no-referrer-when-downgrade\"\/><\/p>\n","protected":false},"excerpt":{"rendered":"Tallink Grupp AS-i 2025. aasta III kvartali tulemusi tutvustatakse t\u00e4na kell 12:00 algaval inglise keelsel veebiseminaril. Veebiseminariga \u00fchinemine&hellip;\n","protected":false},"author":2,"featured_media":25674,"comment_status":"","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[5],"tags":[26,27,37,33,35,34,36,31,32,21,28,29,19,25,14018,14034,23,24,22,20,30],"class_list":{"0":"post-25673","1":"post","2":"type-post","3":"status-publish","4":"format-standard","5":"has-post-thumbnail","7":"category-uldised-uudised","8":"tag-breaking-news","9":"tag-breakingnews","10":"tag-ee","11":"tag-eesti","12":"tag-eesti-keel","13":"tag-estonia","14":"tag-estonian","15":"tag-featured-news","16":"tag-featurednews","17":"tag-headlines","18":"tag-latest-news","19":"tag-latestnews","20":"tag-news","21":"tag-populaarseimad-lood","22":"tag-tallink-grupp","23":"tag-tallinn-stock-exchangetal1t","24":"tag-top-stories","25":"tag-topstories","26":"tag-uldised-uudised","27":"tag-uudised","28":"tag-viimased-uudised"},"share_on_mastodon":{"url":"https:\/\/pubeurope.com\/@ee\/115422352059890295","error":""},"_links":{"self":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/posts\/25673","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/comments?post=25673"}],"version-history":[{"count":0,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/posts\/25673\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/media\/25674"}],"wp:attachment":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/media?parent=25673"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/categories?post=25673"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/tags?post=25673"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}