{"id":31602,"date":"2025-10-31T06:43:15","date_gmt":"2025-10-31T06:43:15","guid":{"rendered":"https:\/\/www.europesays.com\/ee\/31602\/"},"modified":"2025-10-31T06:43:15","modified_gmt":"2025-10-31T06:43:15","slug":"2025-aasta-iii-kvartali-ja-9-kuu","status":"publish","type":"post","link":"https:\/\/www.europesays.com\/ee\/31602\/","title":{"rendered":"2025. aasta III kvartali ja 9 kuu"},"content":{"rendered":"<p align=\"justify\">Ekspress Grupi m\u00fc\u00fcgitulu j\u00e4tkas nii III kvartalis kui ka 9 kuu kokkuv\u00f5ttes kasvu, mida vedasid grupi investeeringud konverentsi\u00e4ri, piletim\u00fc\u00fcgi ja digitaalsete v\u00e4liekraanide valdkonnas. Tugeva kasvu tegid ka meediaettev\u00f5tete digitaalsed tellimused.<\/p>\n<p align=\"justify\">Ekspress Grupi 2025. aasta III kvartali m\u00fc\u00fcgitulu kasvas aastases v\u00f5rdluses 1,1 miljoni euro v\u00f5rra (+6%), ulatudes 17,9 miljoni euroni. 2025. aasta 9 kuu m\u00fc\u00fcgitulu kasvas eelmise aastaga v\u00f5rdluses 3,6 miljoni euro v\u00f5rra (+7%) 56,3 miljoni euroni. Suurima panuse nii III kvartali kui ka 9 kuu kasvu andsid 2024. aasta juulis Delfi Meedia poolt omandatud Eesti Koolitus- ja Konverentsikeskuse \u00e4ritegevus ja 2024. aasta detsembris Delfi Leedu poolt omandatud konverentsiettev\u00f5te UAB Kenton Baltic. Lisaks panustasid m\u00fc\u00fcgitulu suurenemisse Delfi Leedu tehisintellekti projekt ning j\u00e4tkuv kasv digitellimustuludes, piletim\u00fc\u00fcgiplatvormide tuludes ja digitaalsete v\u00e4liekraanide tuludes. Teisest k\u00fcljest avaldas grupi tegevusele m\u00f5ju Balti riikide ettev\u00f5tluskeskkonna \u00fcldine madalseis, mis v\u00e4ljendus reklaamitulude 2% v\u00e4henemises III kvartalis ja 5% 9 kuu jooksul.<\/p>\n<p align=\"justify\">9 kuu digitaalsed tulud kasvasid aastases v\u00f5rdluses 5%. Kontserni meediaettev\u00f5tete digitellimuste tulu ja digitellimust omavate inimeste arv kasvasid samal ajal aastases v\u00f5rdluses k\u00f5igis kolmes riigis. Aastaga sai kontsern Balti riikides juurde ligi 22\u00a0000 digitellimust (+10%) ja j\u00f5udis 2025. aasta III kvartali l\u00f5pus 245 000 tellimuseni. Kontserni digitaalne tulu p\u00f5hineb seega \u00fcha enam digitellimuste m\u00fc\u00fcgitulul ja moodustab j\u00e4rjest suurema korduva tulubaasi ilma t\u00e4iendava m\u00fc\u00fcgitegevuse (ja -kulude) vajaduseta. Oleme tugevdanud grupi meediaettev\u00f5tete pakutava sisu kvaliteeti ja mahtu, et olla k\u00f5igis Balti riikides digitellimuste valdkonna liider. Kontsern liigub samm-sammult oma strateegiliste finantseesm\u00e4rkide suunas ja soovib aastaks 2026 pakkuda digitaalset tasulist sisu v\u00e4hemalt 340\u00a0000 tellijale.<\/p>\n<p align=\"justify\">Piletim\u00fc\u00fcgiplatvormide tulud kasvasid III kvartalis aastatagusega v\u00f5rreldes 6%. Samuti n\u00e4itas v\u00e4liekraanide \u00e4ri 1% kasvu, mida toetas nii v\u00f5rgustiku laiendamine 159 ekraanini kui ka m\u00fc\u00fcgitulu kasv ekraani kohta. Sellega on kontsern suurendanud oma kohalolu just L\u00e4ti turul, kus ekraanide arv kasvas aastaga 107-lt 112-le, samas kui Eestis omame 47 ekraani. Need kaks valdkonda on osutunud vastupidavaks ka aeglasema majanduskasvu tingimustes.<\/p>\n<p align=\"justify\">Ekspress Grupi kasum enne intresse, makse, kulumit ja amortisatsiooni (EBITDA) oli III kvartalis 2,4 miljonit eurot, suurenedes aastases v\u00f5rdluses 0,4 miljoni euro v\u00f5rra (+21%). 9 kuu EBITDA oli 5,5 miljonit eurot, mis on eelmise aasta tase. EBITDA kasvu toetas 2024. aastal omandatud koolitus- ja konverentsi\u00e4ri. Kuid tulenevalt Baltimaade n\u00f5rgast majanduskeskkonnast oli surve all meediaettev\u00f5tete reklaamim\u00fc\u00fck, mis omakorda m\u00f5jutas EBITDA\u2019d negatiivselt.<\/p>\n<p align=\"justify\">2025. aasta III kvartali konsolideeritud puhaskasum oli 2,4 miljonit eurot, mis suurenes 2,1 miljoni euro v\u00f5rra. 2025. aasta 9 kuu konsolideeritud puhaskasum oli 1,9 miljonit eurot, suurenedes 1,8 miljonit eurot. Nii III kvartali kui ka 9 kuu puhaskasumi kasvust moodustab 2,0 miljonit eurot \u00fchekordne kasum osaluse m\u00fc\u00fcgist sidusettev\u00f5ttes SIA Altero. Samas kontserni 9 kuu puhaskasumile avaldas negatiivset m\u00f5ju kontserni investeeringutest tulenev amortisatsioonikulu kasv. Positiivset m\u00f5ju avaldas aga v\u00e4iksem dividendidega seotud tulumaksukulu ja v\u00e4iksemad intressikulud v\u00f5rreldes eelmise aastaga.<\/p>\n<p align=\"justify\">Kontserni likviidsus on j\u00e4tkuvalt hea. Juhatus peab oluliseks likviidsusreservide hoidmist nii v\u00f5imalike uute ostude tarbeks kui ka majanduse edasise jahtumisega seotud olukordadeks. 30. september 2025 seisuga oli kontsernil rahalisi vahendeid 9,0 miljonit eurot (30.09.2024: 5,4 miljonit eurot). Juunis 2025 maksis kontsern aktsion\u00e4ridele dividendi 6 eurosenti aktsia kohta, kokku 1,86 miljoni euro v\u00e4\u00e4rtuses.<\/p>\n<p align=\"justify\">III KVARTALI JA 9 KUU TULEMUSED<\/p>\n<p align=\"justify\">M\u00dc\u00dcGITULU<\/p>\n<p align=\"justify\">2025. aasta III kvartali konsolideeritud m\u00fc\u00fcgitulu oli 17,9 miljonit eurot (III kvartal 2024: 16,8 miljonit eurot). III kvartali m\u00fc\u00fcgitulu suurenes 6% v\u00f5rreldes eelmise aastaga. 2025. aasta 9 kuu konsolideeritud m\u00fc\u00fcgitulu oli 56,3 miljonit eurot (9 kuud 2024: 52,7 miljonit eurot). 9 kuu m\u00fc\u00fcgitulu suurenes 7% v\u00f5rreldes eelmise aastaga.<\/p>\n<p align=\"justify\">Nii III kvartali kui ka 9 kuu kasvu taga on peamiselt 2024. aasta juulis Delfi Meedia poolt omandatud Eesti Koolitus- ja Konverentsikeskuse \u00e4ritegevus ja 2024. aasta detsembris Delfi Leedu poolt omandatud konverentsiettev\u00f5te UAB Kenton Baltic. Lisaks panustasid kasvu Delfi Leedu tehisintellekti projekt ning j\u00e4tkuv kasv digitellimustuludes, piletim\u00fc\u00fcgiplatvormide tuludes ja digitaalsete v\u00e4liekraanide tuludes.<\/p>\n<p align=\"justify\">Delfi UAB poolt arendatav tehisintellekti mudeli arendus on finantseeritud Euroopa Liidu poolt ja selle eesm\u00e4rk on v\u00f5imaldada automaatselt tuvastada valeinfot. Projekt algas 2025. aasta I kvartalis ja l\u00f5peb eeldatavasti 2026. aasta II kvartalis ning selle oodatav tulu on kokku ca 3 miljonit eurot. Mudel saab olema avalikult k\u00e4ttesaadav k\u00f5igile tehisintellekti arendajatele.<\/p>\n<p align=\"justify\">Kontserni digitaalsete tulude osakaal moodustas 2025. aasta III kvartali l\u00f5pus 85% koguk\u00e4ibest (2024. aasta III kvartali l\u00f5pp: 86% koguk\u00e4ibest). Digitulude osakaal kontserni kogutulust on langenud seoses koolitus- ja konverentsi\u00e4ri kui uue tuluvaldkonna laienemisega. 2025. aasta 9 kuu digitaalsed tulud suurenesid 5% v\u00f5rreldes eelmise aasta sama perioodiga.<\/p>\n<p align=\"justify\">KULUD<\/p>\n<p align=\"justify\">2025. aasta III kvartali m\u00fc\u00fcdud kaupade kulu, turundus- ja \u00fcldhalduskulud ilma kulumita kokku moodustasid 15,5 miljonit eurot (III kvartal 2024: 15,2 miljonit eurot). Tegevuskulud suurenesid 0,3 miljonit eurot (+2%) v\u00f5rreldes eelmise aasta sama perioodiga. 2025. aasta 9 kuu m\u00fc\u00fcdud kaupade kulu, turundus- ja \u00fcldhalduskulud ilma kulumita kokku moodustasid 51,1 miljonit eurot (9 kuud 2024: 47,8 miljonit eurot). Tegevuskulud suurenesid 3,3 miljonit eurot (+7%) v\u00f5rreldes eelmise aasta sama perioodiga. Nii III kvartali kui ka 9 kuu kulude suurenemise taga on peamiselt uute omandatud koolitus- ja konverentside \u00e4rikulud ja Leedu tehisintellekti projektiga seotud kulud (III kvartal 2025: 0,5 miljonit eurot; 9 kuud 2025: 2,6 miljonit eurot).<\/p>\n<p align=\"justify\">KASUMLIKKUS<\/p>\n<p align=\"justify\">2025. aasta III kvartali konsolideeritud EBITDA oli 2,4 miljonit eurot (III kvartal 2024: 2,0 miljonit eurot). EBITDA suurenes 21% v\u00f5rreldes eelmise aastaga ning EBITDA marginaal oli 13% (III kvartal 2024: 12%). 2025. aasta 9 kuu konsolideeritud EBITDA oli 5,5 miljonit eurot (9 kuud 2024: 5,5 miljonit eurot). EBITDA j\u00e4i eelmise aasta tasemele ning EBITDA marginaal oli 10% (9 kuud 2024: 10%). EBITDA kasvu toetas 2024. aastal omandatud koolitus- ja konverentsi\u00e4ri. Kuid tulenevalt Baltimaade n\u00f5rgast majanduskeskkonnast oli surve all meediaettev\u00f5tete reklaamim\u00fc\u00fck, mis omakorda m\u00f5jutas EBITDA\u2019d negatiivselt.<\/p>\n<p align=\"justify\">2025. aasta III kvartali konsolideeritud puhaskasum oli 2,4 miljonit eurot (III kvartal 2024: 0,3 miljonit eurot), suurenedes 2,1 miljoni euro v\u00f5rra. 2025. aasta 9 kuu konsolideeritud puhaskasum oli 1,9 miljonit eurot (9 kuud 2024: 0,1 miljonit eurot), suurenedes 1,8 miljonit eurot. Nii III kvartali kui ka 9 kuu puhaskasumi kasvust moodustab 2,0 miljonit eurot \u00fchekordne kasum osaluse m\u00fc\u00fcgist sidusettev\u00f5ttes SIA Altero. Kontserni 9 kuu puhaskasumit m\u00f5jutas negatiivselt kontserni investeeringutest tulenev amortisatsioonikulu kasv (-0,8 miljonit eurot). Positiivset m\u00f5ju avaldas aga v\u00e4iksem tulumaksukulu (+0,7 miljonit eurot), mis tuli peamiselt dividendide tulumaksust ning v\u00e4iksemad intressikulud (+0,3 miljonit eurot).<\/p>\n<p align=\"justify\">RAHAPOSITSIOON<\/p>\n<p align=\"justify\">Aruandeperioodi l\u00f5pus oli kontsernil vabu rahalisi vahendeid 9,0 miljonit eurot ja omakapitali 58,5 miljonit eurot (53% bilansimahust). V\u00f5rreldavad andmed 2024. aasta 30. september seisuga olid vastavalt 5,4 miljonit eurot ja 55,3 miljonit eurot (52% bilansimahust). Seisuga 30. september 2025 oli kontserni netov\u00f5lg 16,6 miljonit eurot (30. september 2024: 21,2 miljonit eurot).<\/p>\n<p align=\"justify\">2025. aasta 9 kuu kontserni rahavood \u00e4ritegevusest olid 4,2 miljonit eurot (9 kuud 2024: 3,1 miljonit eurot), mida m\u00f5jutasid positiivselt nii Eestis kui L\u00e4tis piletim\u00fc\u00fcgi platvormid ja v\u00e4iksem makstud ettev\u00f5tte tulumaks.<\/p>\n<p align=\"justify\">2025. aasta 9 kuu kontserni rahavood investeerimistegevusest olid 1,8 miljonit eurot (9 kuud 2024: -5,3 miljonit eurot), millest 4,2 miljonit eurot moodustab laekumine osaluse m\u00fc\u00fcgist sidusettev\u00f5ttest SIA Altero ning -2,9 miljonit eurot oli seotud materiaalse ja immateriaalse p\u00f5hivara arendamise ja soetamisega. Suuremad investeeringud olid LED v\u00e4liekraanide soetamised ning investeeringud Delfi platvormi ja Delfi TV arendamisse.<\/p>\n<p align=\"justify\">2025. aasta 9 kuu kontserni rahavood finantseerimistegevusest olid -6,0 miljonit eurot (9 kuud 2024: -2,1 miljonit eurot), millest -1,86 miljonit eurot moodustab dividendimakse ASi Ekspress Grupp aktsion\u00e4ridele (I poolaasta 2024: -1,85 miljonit eurot). 2025. aasta 9 kuu jooksul ei toimunud laekumisi omaaktsiate m\u00fc\u00fcgist aktsiaoptsiooni programmi raames (9 kuud 2024: 0,5 miljonit eurot). Finantseerimistegevused sisaldavad netomuutust laenukohustustes -2,3 miljonit eurot (9 kuud 2024: 1,0 miljonit eurot) ja rendikohustustes -1,9 miljonit eurot (9 kuud 2024: -1,7 miljonit eurot) seoses j\u00e4relej\u00e4\u00e4nud rendiperioodi tavap\u00e4rase v\u00e4henemisega.<\/p>\n<p align=\"justify\">DIVIDENDID <\/p>\n<p align=\"justify\">23. mail 2025. aastal toimunud ASi Ekspress Grupp aktsion\u00e4ride korralisel \u00fcldkoosolekul otsustati maksta dividendi 6\u00a0 eurosenti aktsia kohta kogusummas 1,86 miljonit eurot. Dividendid maksti aktsion\u00e4ridele v\u00e4lja 12. juunil 2025. aastal.<\/p>\n<p>SEGMENTIDE \u00dcLEVAADE<\/p>\n<p align=\"justify\">Segmentide peamised finantsn\u00e4itajad<\/p>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">(tuhandetes EUR)<\/td>\n<td colspan=\"7\" style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: top ; \">M\u00fc\u00fcgitulu<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">III kv 2025<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">III kv 2024<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">muutus %<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9 kuud 2025<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9 kuud 2024<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">muutus %<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12 kuud 2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; \">Meediasegment<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">17 820<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">16 780<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">56 213<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">52 592<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">7%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">76 071<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">\u00a0reklaam<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">8 765<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">8 936<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">-2%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">27 912<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">29 315<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">-5%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">42 234<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">tellimused (sh \u00fcksikm\u00fc\u00fck)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">5 139<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">5 012<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">3%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">15 537<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">15 089<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">3%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">20 457<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">piletim\u00fc\u00fcgiplatvormid<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">994<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">940<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">2 845<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">2 604<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">4 157<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">v\u00e4liekraanid<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">1 076<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">1 066<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">1%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">3 317<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">3 117<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">4 445<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">muud m\u00fc\u00fcgitulud<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">1 846<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">827<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">123%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6 602<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">2 467<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">168%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">4 778<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; \">Kesksed tegevused<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">223<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">194<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">15%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">614<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">548<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">752<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; \">Segmentidevahelised elimineerimised<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(171)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(167)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(524)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(483)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(653)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: left ;  vertical-align: middle; \">KONTSERN KOKKU<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">17 871<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">16 806<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">56 303<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">52 657<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">7%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">76 170<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">sh tulu k\u00f5ikidest digitaalsetest kanalitest*<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">15 507<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">14 693<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">47 806<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">45 330<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">5%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">65 070<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 20.0px; text-align: left ;  vertical-align: middle; \">% tulu k\u00f5ikidest digitaalsetest kanalitest*<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">87%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">87%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">85%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">86%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">85%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">(tuhandetes EUR)<\/td>\n<td colspan=\"7\" style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: center ;  vertical-align: middle; vertical-align: top ; \">EBITDA<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">III kv 2025<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">III kv 2024<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">muutus %<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9 kuud 2025<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9 kuud 2024<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">muutus %<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12 kuud 2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">Meediasegment<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">2 702<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">2 374<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">14%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6 567<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">6 676<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">-2%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12 364<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">Kesksed tegevused<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(307)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(380)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">19%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(1 097)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(1 221)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">10%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(1 699)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">Segmentidevahelised elimineerimised<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">1<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">(12)<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">4<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">10<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">11<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">KONTSERN KOKKU <\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">2 396<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">1 982<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">21%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">5 475<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">5 466<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">0%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">10 677<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">EBITDA marginaal<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">III kv 2025<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">III kv 2024<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9 kuud 2025<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">9 kuud 2024<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12 kuud 2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; vertical-align: bottom ; \">Meediasegment<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">15%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">14%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">13%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">16%<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: justify ;  vertical-align: middle; \">KONTSERN KOKKU<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">13%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">12%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">10%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">10%<\/td>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; text-align: right ;  vertical-align: middle; \">14%<\/td>\n<\/tr>\n<p align=\"justify\">* Digitulude osakaal kontserni kogutulust on \u00fcmber hinnatud tulenevalt uute \u00e4risuundade lisandumistest.<\/p>\n<p>Konsolideeritud finantsseisundi aruanne (auditeerimata)<\/p>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">(tuhandetes EUR)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">30.09.2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">31.12.2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">VARAD<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">K\u00e4ibevara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Raha ja raha ekvivalendid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">8 961<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">8 971<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">N\u00f5uded ostjatele ja muud n\u00f5uded<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">14 729<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: top ; \">14 394<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Ettev\u00f5tte tulumaksu n\u00f5uded<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">148<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: top ; \">170<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Varud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">373<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: top ; \">373<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">K\u00e4ibevara kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">24 211<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: top ; \">23 908<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">P\u00f5hivara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Muud n\u00f5uded ja investeeringud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 737<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 775<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Edasil\u00fckkunud tulumaksu vara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">71<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">71<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Investeeringud \u00fchisettev\u00f5tetesse<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 032<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">872<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Investeeringud sidusettev\u00f5tetesse<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">150<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 464<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Materiaalne p\u00f5hivara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 744<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">10 834<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Immateriaalne p\u00f5hivara<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">74 203<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">74 112<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">P\u00f5hivara kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">86 936<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">90 128<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">VARAD KOKKU<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">111 148<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">114 036<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">KOHUSTUSED <\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">L\u00fchiajalised kohustused<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">V\u00f5lakohustused<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 274<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5 309<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">V\u00f5lad tarnijatele ja muud v\u00f5lad<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">27 080<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">27 014<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Ettev\u00f5tte tulumaksu kohustused<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">36<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">L\u00fchiajalised kohustused kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">30 359<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">32 359<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Pikaajalised kohustused<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Pikaajalised v\u00f5lakohustused<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">22 273<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">23 232<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Muud pikaajalised kohustused<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Pikaajalised kohustused kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">22 278<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">23 237<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">KOHUSTUSED KOKKU <\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">52 637<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">55 596<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">OMAKAPITAL<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Aktsiakapital<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">18 576<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">18 576<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">\u00dclekurss<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">14 295<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">14 295<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Omaaktsiad<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(5)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(5)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Reservid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 494<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 364<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Jaotamata kasum<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">23 151<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">23 210<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">OMAKAPITAL KOKKU <\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">58 511<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">58 440<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">KOHUSTUSED JA OMAKAPITAL KOKKU<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">111 148<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">114 036<\/td>\n<\/tr>\n<p>Konsolideeritud koondkasumiaruanne (auditeerimata)<\/p>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">(tuhandetes EUR)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">III kv 2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">III kv 2024<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 kuud 2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 kuud 2024<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">12 kuud 2024<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">M\u00fc\u00fcgitulu<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">17 871<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">16 806<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">56 303<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">52 657<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">76 170<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">M\u00fc\u00fcdud toodangu kulu<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(13 955)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(13 594)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(45 358)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(41 853)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(58 209)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Brutokasum <\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 916<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 211<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">10 944<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">10 804<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">17 961<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Muud \u00e4ritulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">97<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">409<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">424<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">698<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">959<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Turunduskulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(939)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(640)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2 971)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2 321)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(3 369)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">\u00dcldhalduskulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2 364)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2 455)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(7 849)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(7 851)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(10 530)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Muud \u00e4rikulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(34)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(39)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(115)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(134)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(164)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">\u00c4rikasum \/(-kahjum)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">676<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">486<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">433<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 196<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4 857<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Intressitulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">13<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">23<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">69<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">84<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">117<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Intressikulud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(309)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(476)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 124)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 384)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 836)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Muud finantstulud\/(kulud)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(162)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(16)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(199)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(39)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(58)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Kokku finantstulud\/(-kulud)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(458)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(468)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 254)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 339)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 777)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Kasum\/(kahjum) \u00fchisettev\u00f5tete aktsiatelt ja osadelt<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">58<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">122<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">159<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">243<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">318<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Kasum\/(kahjum) sidusettev\u00f5tete aktsiatelt ja osadelt<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 068<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">173<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 343<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">423<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">471<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Kasum \/(kahjum) enne tulumaksustamist<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 343<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">312<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 682<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">524<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 869<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Tulumaks<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">101<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(7)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">246<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(416)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(617)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Aruandeperioodi puhaskasum \/(kahjum)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 444<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">305<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 928<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">108<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3\u00a0252<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">Koondkasum \/(-kahjum) kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 444<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">305<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 928<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">108<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 252<\/td>\n<\/tr>\n<tr>\n<td colspan=\"6\" style=\"border-bottom: solid black 1pt ; \">Puhaskasum (-kahjum) aktsia kohta (eurodes)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 15.0px; border-bottom: solid black 1pt ; \">Tavakasum \/(-kahjum) aktsia kohta<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0,0790<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0,0098<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0,0623<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0,0035<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0,1058<\/td>\n<\/tr>\n<p>Konsolideeritud rahavoogude aruanne (auditeerimata)<\/p>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">(tuhandetes EUR)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 kuud 2025<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 kuud 2024<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">12 kuud 2024<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rahavood \u00e4ritegevusest<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Aruandeperioodi \u00e4rikasum \/(-kahjum)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">433<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 196<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4 857<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Korrigeerimised (mitterahalised):<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">P\u00f5hivara kulum<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5 038<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4 266<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5 823<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">(Kasum)\/ kahjum p\u00f5hivara m\u00fc\u00fcgist, mahakandmisest ja v\u00e4\u00e4rtuse langusest<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">19<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">25<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">33<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">\u00c4ritegevuse rahavood:<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">\u00c4ritegevusega seotud n\u00f5uete ja ettemaksete muutus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(274)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(576)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 281)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Varude muutus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(32)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(52)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">\u00c4ritegevusega seotud kohustuste ja ettemaksete muutus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">246<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(84)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 390<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Makstud ettev\u00f5tte tulumaks<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(27)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(644)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(707)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Makstud intressid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 245)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 025)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1 875)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rahavood \u00e4ritegevusest kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4 190<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3 127<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">10 188<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rahavood investeerimistegevusest<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; vertical-align: top ; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">T\u00fctar- ja sidusettev\u00f5tete ning muude investeeringute ost (miinus omandatud sularaha)\/m\u00fc\u00fck\/<\/p>\n<p>sissemaksed kapitaliosaluse meetodil arvestatud investeeringutesse<\/p>\n<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4 200<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2\u00a0579)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(5\u00a0246)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Laekunud intressid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">71<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">82<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">115<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Materiaalse ja immateriaalse p\u00f5hivara soetamine<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2 934)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(3 036)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(4\u00a0619)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Materiaalse ja immateriaalse p\u00f5hivara m\u00fc\u00fck<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">6<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">3<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Antud laenud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(42)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(12)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(12)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Antud laenude tagasimaksed<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">60<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; \">Laekunud dividendid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">456<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">204<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">379<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rahavood investeerimistegevusest kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">1 813<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(5\u00a0331)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(9\u00a0376)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rahavood finantseerimistegevusest<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">\u00a0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Makstud dividendid<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0857)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0848)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0848)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rendikohustuse p\u00f5hiosa tagasimaksed<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0893)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0708)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2\u00a0315)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Arvelduskrediidi muutus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">533<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Saadud laenud<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5 000<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">2 240<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">4 640<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Laenude tagasimaksed<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(7\u00a0263)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0763)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2\u00a0419)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Laekunud aktsiate emiteerimisest<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">98<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">98<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Laekunud omaaktsiate m\u00fc\u00fcgist<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">0<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">397<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">397<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Rahavood finantseerimistegevusest kokku<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(6 012)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(2\u00a0052)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(1\u00a0447)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">RAHA JA RAHA EKVIVALENTIDE MUUTUS<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(10)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(4\u00a0256)<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">(635)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Raha ja raha ekvivalendid perioodi alguses<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">8 971<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 606<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">9 606<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle;   text-align: left;   padding-left: 10.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Raha ja raha ekvivalendid perioodi l\u00f5pus<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">8 961<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">5 351<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ;  vertical-align: middle; \">8 971<\/td>\n<\/tr>\n<p>Lisainfo<br \/>Rain Sarapuu<br \/>Kontserni finantsjuht<br \/><a href=\"https:\/\/www.globenewswire.com\/Tracker?data=s_mjtAZZksPZN2mO5BOV7wHbTvJptL3BA-NEzIKB0foYf2EhHNA9D99D0_fV0Op300mefw6sXGlFxghB6UnhFH8UAV4iEvjbF3f3Xzy1ebHxzUSPj9AzIe2_0Lr1u43A\" rel=\"nofollow noopener\" target=\"_blank\" title=\"rain.sarapuu@egrupp.ee\">rain.sarapuu@egrupp.ee<\/a><\/p>\n<p align=\"justify\">AS Ekspress Grupp on Baltimaade juhtiv meediakontsern, mille tegevus h\u00f5lmab veebimeedia sisutootmist ning ajalehtede, ajakirjade ja raamatute kirjastamist. Samuti haldab kontsern elektroonilist piletim\u00fc\u00fcgiplatvormi ja piletim\u00fc\u00fcgikohtasid ning pakub digitaalsete v\u00e4liekraanide teenust Eestis ja L\u00e4tis. Lisaks korraldavad grupi ettev\u00f5tted konverentse, koolitusi ja \u00fcritusi peamiselt Eestis ja Leedus, aga ka L\u00e4tis. Ekspress Grupp alustas oma tegevust 1989. aastal ja annab t\u00f6\u00f6d umbes 1000 inimesele.<\/p>\n<p><img decoding=\"async\" alt=\"\" src=\"https:\/\/www.europesays.com\/ee\/wp-content\/uploads\/2025\/10\/1761892995_914_Ekspress-Grupp.png\" referrerpolicy=\"no-referrer-when-downgrade\"\/><\/p>\n","protected":false},"excerpt":{"rendered":"Ekspress Grupi m\u00fc\u00fcgitulu j\u00e4tkas nii III kvartalis kui ka 9 kuu kokkuv\u00f5ttes kasvu, mida vedasid grupi investeeringud konverentsi\u00e4ri,&hellip;\n","protected":false},"author":2,"featured_media":7222,"comment_status":"","ping_status":"","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[14],"tags":[131,130,37,33,35,5674,34,36,5673],"class_list":{"0":"post-31602","1":"post","2":"type-post","3":"status-publish","4":"format-standard","5":"has-post-thumbnail","7":"category-ari","8":"tag-ari","9":"tag-business","10":"tag-ee","11":"tag-eesti","12":"tag-eesti-keel","13":"tag-ekspress-grupp","14":"tag-estonia","15":"tag-estonian","16":"tag-tallinn-stock-exchangeeeg1t"},"share_on_mastodon":{"url":"https:\/\/pubeurope.com\/@ee\/115467426438718569","error":""},"_links":{"self":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/posts\/31602","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/comments?post=31602"}],"version-history":[{"count":0,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/posts\/31602\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/media\/7222"}],"wp:attachment":[{"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/media?parent=31602"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/categories?post=31602"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.europesays.com\/ee\/wp-json\/wp\/v2\/tags?post=31602"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}